NRAS Quick Calculator

Try various Purchase Price and Loan Amount combinations and compare your results with NRAS and without NRAS.

Your detail

Ownership Type
Intended Purchase Price
Intended Mortgage Loan
Marginal Tax Rate

Our Assumptions

Weekly Rent
Vacancy Rate (weeks)2
Interest Rate 5.8%
Property Expenses (% of rent)22.5
Capital Growth Rate (average annual) 5%

Your results

Year 110 YearYear 110 Year
Tax plus NRAS
Your Tax Saving/Refund*
Your Tax Free NRAS Cash--
Your Total Tax plus NRAS
Your Gain
Your Cash Flow**
Your Capital Gain
Your Total Wealth Created

* NRAS properties generate greater tax savings.
** Most NRAS properties are cash flow positive, even if you borrow 100% of the purchase price.