Quick Calculator

Your detail

Ownership Type
Intended Purchase Price
Intended Mortgage Loan
Marginal Tax Rate

Our Assumptions

Weekly Rent
Vacancy Rate (weeks)2
Interest Rate 5.8%
Property Expenses (% of rent)22.5
Capital Growth Rate (average annual) 5%

Your results

NRASNo NRAS
Year 110 YearYear 110 Year
Tax plus NRAS
Your Tax Saving/Refund*
Your Tax Free NRAS Cash--
Your Total Tax plus NRAS
Your Gain
Your Cash Flow**
Your Capital Gain
Your Total Wealth Created